Drag

Thomas Cook (India)

Consumer Cyclical NSE:THOMASCOOK

111.58INR
-1.43 ( -1.27%)

Last update at Feb. 16, 2026, midnight

Day Range

110.75114.00
LowHigh

52 Week Range

117.94 187.79
LowHigh

Fundamentals

  • Previous Close 113.01
  • Market Cap 73107.50M
  • Volume529,977
  • P/E Ratio 27.49
  • EBITDA 4864.88M
  • Revenue TTM 84415.90M
  • Revenue Per Share TTM 181.22
  • Gross Profit TTM 11195.90M
  • Diluted EPS TTM 5.42

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Total Revenue
Net Income

Balance Sheet

Total Assets
Total Liabilities

Change in Cash

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Income before tax 3821.40M 3449.40M 262.32M -3222.12M -4164.54M
Net income 2543.30M 2590.30M 97.61M -2539.03M -2951.96M
Total Revenue 81395.70M 73132.70M 50476.66M 18873.58M 7935.14M
Gross Profit 11208.80M 9761.30M 14536.64M 6941.08M 4435.78M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 71156.90M 64167.10M 56835.80M 46425.33M 47635.59M
Intangible assets 2049.90M 1783.90M 1566.32M 1490.64M 1515.47M
Other current assets 18094.20M 6901.40M 6528.74M 210.99M 106.43M
Deferred long term liab - - 882.42M 843.81M 896.29M
Non current assets other - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Change in Cash 2095.40M 1008.50M 2390.17M -3471.67M 1048.49M
Operating Cash 7172.40M 8289.40M 4734.51M -1389.31M -5811.24M
Free Cash Flow 6002.50M 7246.50M 4058.25M -2008.13M -5973.35M

Peer Comparison

Sector: Consumer Cyclical Industry: Travel Services

Company Change Price Market Cap (M) P/E Ratio
NSE:THOMASCOOK
Thomas Cook (India)
-1.43 -1.27% 111.58 73107.50 27.49
IRCTC
Indian Railway Catering And Tourism Corporation Limited
-3.40 -0.55% 614.10 527880.00 38.45
TBOTEK
TBO Tek Ltd
-71.20 -4.68% 1449.30 163134.19 69.02
IXIGO
Le Travenues Technology Ltd
-9.21 -4.68% 187.59 96508.09 179.31
EASEMYTRIP
Easy Trip Planners Limited
1.31 19.82% 7.92 28840.25 37.76

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data ("EODHD") on an 'as is' basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.